Q34PGB

Question

Preparing a standard cost income statement Review your results from Problem P23­33B. 

Middleton’s actual and standard sales price per mug is $5. Prepare the standard cost income statement for July 2018.

Step-by-Step Solution

Verified
Answer

Operating income = $106,340

1Step 1: Meaning of Standard Cost Income Statement

An enterprise that utilizes standard cost bookkeeping, an accounting method based on standard costs instead of actual costs, must issue income statements periodically, like any other trade.

2Step 2: Preparing a standard cost income statement
Middleton’s

Standard cost income statement

For the Month Ended July 31, 2018

Particulars

$

$

Sales Revenue at standard ($5/mug × 62,500 mugs)

 

$312,500

Cost of Goods Sold at standard (from P23-33B) 62,500×$1.04                    

$65,000

 

Manufacturing Cost Variances (from P23-33B):

 

 

    Direct Materials Cost Variance                                 $(880)

 

 

    Direct Materials Efficiency Variance                           (375)

 

 

    Direct Labor Cost Variance                                        5,910

 

 

    Direct Labor Efficiency Variance                                1,330

 

 

    Variable Overhead Cost Variance                              (985)

 

 

    Variable Overhead Efficiency Variance                         570

 

 

    Fixed Overhead Cost Variance                                  6,643

 

 

    Fixed Overhead Volume Variance                           (1,053)               

 

 

          Total Manufacturing Variances                                         

 11,160

 

Cost of Goods Sold at actual

 

 76,160

Gross Profit 

 

236,340

Selling and Administrative Expenses 

 

130,000

Operating Income

 

$106,340