Q24E_2

Question

The records of Felix Company show the following at December 31, 2018:

Assets & Liabilities:                           Equity:

Beginning:                                          Common Stock                                  \( 11,000

Assets                             \) 67,000      Dividends                                                8,000

Liabilities                           11,000       Revenues                                            205,000

Ending:                                               Expenses                                                   ?

Assets                             $ 46,000      Retained Earnings, January 1, 2018   45,000

Liabilities                           34,000

Requirements

 1. Compute the missing amount for Felix Company. You will need to determine Retained Earnings, December 31, 2018, and total stockholders’ equity, December 31, 2018. 

2. Did Felix earn a net income or suffer a net loss for the year? Compute the amount.

Step-by-Step Solution

Verified
Answer

(1) Expenses equals $241,000. 

(2) Felix earned loss in 2018 of $(36,000).

1Step 1: Calculation of Total Stockholders’ Equity for 2018 End

Total Stockholders’ equity for 2018 End is calculated as follows:

 Total Stockholders' Equity on Decemner 31, 2018 = Assets - Liabilities

                                                                                      = $46,000 - $34,000

                                                                                      = $12,000

2Step 2: Calculation of retained earnings for 2018 End

Retaained Earnings for 2018 is calculated as follows:

Retained Earnings on December 31, 2018 = Total stockholders' Equity on December 31,2018

                                                                        - common stock

                                                                        = $12,000 - $11,000

                                                                        = $1,000

3Step 3: Calculation of Expenses

(1) Expenses is calculated as follows: 

 Expenses = Retained Earnings on January 1,2018

                   - Retained Earnings on December 31,2018 + Revenues - Dividends

                   = $45,000 - $1,000 + $205,000 - $8,000

                   = $241,000  

4Step 4: Calculation of net income (loss)

(2) Net income (loss) is calculated as follows:  

  Net Income (Loss) = Revenues - Expenses

= $205,000 - $241,000

= $(36,000)

Thus, expenses is $241,000 and net loss equals $(36,000).