Q51PGB

Question

Question: The bookkeeper of Juniper Landscaping prepared the company’s balance sheet while the accountant was ill. The balance sheet, shown on the next page, contains numerous errors. In particular, the bookkeeper knew that the balance sheet should balance, so he plugged in the retained earnings amount needed to achieve this balance. The retained earnings is incorrect. All other amounts are correct, but some are out of place or should not be included on this statement. Prepare a corrected balance sheet. JUNIPER LANDSCAPING Balance Sheet Month Ended July 31, 2018 Accounts Receivable Dividends Service Revenue Office Supplies Salaries Expense Property Tax Expense Accounts Payable Retained Earnings Total Liabilities Common Stock Office Furniture Notes Payable Rent Expense Total Assets Assets Liabilities Stockholders’ Equity \( 5,300 \) 75,100 800 34,500 3,200 6,300 24,700 300 \( 1,800 14,000 38,000 \) 75,100 3,300 2,700 5,300 10,000 J

Step-by-Step Solution

Verified
Answer
JUNIPER LANDSCAPING
Balance Sheet
July 31, 2018
Assets
Liabilities

Cash

$5,300

Accounts Payable

$2,700

Land

34,500

Notes Payable

24,700

Office Supplies

800

Total Liabilities

27,400

Office Furniture

6,300

Stockholders’ Equity

Accounts Receivable

1,800

Common Stock

10,000

 

 

Retained Earnings

11,300

 

 

Total Stockholders’ Equity

21,300

Total Assets

$48,700

Total Liabilities and Stockholders’ Equity

$48,700


 

1Step 1: Calculation of Retained Earnings

 Retained earnings is calculated as follows:

 RetainedEarnings=TotalLiabilities&Stockholders'Equity-TotalLiabilities-CommonStock=$48,700-$27,400-$10,000=$11,300

2Step 2: Explanation on Balance Sheet Items

As per the balance sheet, total assets equals $48,700, total liabilities equals $27,400 and total stockholders’ equity equals $21,300.