Q37PGA_2

Question

Determining the present value of bonds payable and journalizing using the effective-interest amortization method Brad Nelson, Inc. issued \(600,000 of 7%, six-year bonds payable on January 1, 2018.

The market interest rate at the date of issuance was 6%, and the bonds pay interest semiannually.

Learning Objectives 2, 3, 4 

3. June 30, 2018, Interest Expense \)25,200

Learning Objectives 2, 3, 4

June 30, 2018, Interest Expense $37,750

C H A P T E R 1 2

Requirements

1. How much cash did the company receive upon issuance of the bonds payable? (Round to the nearest dollar.)

2. Prepare an amortization table for the bond using the effective-interest method, through the first two interest payments (Round to the nearest dollar.)

3. Journalize the issuance of the bonds on January 1, 2018, and the first and second payments of the semiannual interest amount and amortization of the bonds on June 30, 2018, and December 31, 2018. Explanations are not required.

Step-by-Step Solution

Verified
Answer

The carrying amount of the bonds on December 31, 2018, is $611,046.20

1Step 1: Definition of present value

The present value means the current value of the sum of the amount receivable in the future.

2Step 2: Amortization table

Period

Interest Expense

Cash Paid

Amortization amount

Carrying amount

January 1, 2018

 

 

 

$611,862

June 30, 2018

$21,000

$21,415.17

$415.17

$611,446.83

December 31, 2018

$21,000

$21,400.63

$400.63

$611,046.20