Q34PGB

Question

Question: The income statement for Vermont Communications follows. Assume VermontCommunications signed a 3-month, 3%, \(6,000 note on June 1, 2018, and that thiswas the only note payable for the company.


                                                 Vermont Communications                                                 

                                                      Income Statement

                                                Year Ended July 31, 2018

Net Sales Revenue

 

\)         26,500

Cost of Goods Sold

 

           12,200

Gross Profit

 

           14,300

Operating Expenses:

 

 

Selling Expenses

\(        690

 

Administrative Expenses

       1,550

 

Total Operating Expenses

 

         2,240

Operating Income

 

          12,060

Other Income and (Expenses):

 

 

Interest Expense

          ?

 

Total Other Income and (Expenses)

 

                ?

Net Income before Income Tax Expense 

 

                ?

Income Tax Expense

 

         2,410

Net Income

 

\)              ?


Requirements

1. Fill in the missing information for Vermont’s year ended July 31, 2018, incomestatement. Round to the nearest dollar.

 

2. Compute the times-interest-earned ratio for the company. Round to twodecimals.

Step-by-Step Solution

Verified
Answer

Net Income:$9,620

Times Interest Earned Ratio:402 times

1Step1: Completing Income Statement

Interest Expense=Notes Payable×Rate×No. of Months12                                =$6,000×3100×212                                =$30


                                                 Vermont Communications

                                                      Income Statement

                                                Year Ended July 31, 2018

Net Sales Revenue

 

$      26,500

Cost of Goods Sold

 

        12,200

Gross Profit

 

        14,300

Operating Expenses:

 

 

Selling Expenses

$     690

 

Administrative Expenses

    1,550

 

Total Operating Expenses

 

         2,240

Operating Income

 

       12,060

Other Income and (Expenses):

 

 

Interest Expense

         30

 

Total Other Income and (Expenses)

 

              30

Net Income before Income Tax Expense 

 

       12,030

Income Tax Expense

 

         2,410

Net Income

 

$       9,620

2Step 2: Computation of ratio

Times Interest Earned Ratio=Operating IncomeInterest Expense                                =$12,060$30                                =402 times