Q26PGA

Question

Determining the effects of business transactions on selected ratios Financial statement data of Style Traveler Magazine include the following items:

Cash

\( 23,000

Accounts Receivable, Net

81,000

Merchandise Inventory

185,000

Total Assets

635,000

Accounts Payable

99,000

Accrued Liabilities

37,000

Short-term Notes Payable

51,000

Long-term Liabilities

224,000

Net Income

68,000

Common Shares Outstanding

20,000 shares

 

 

 

Requirements 

  1. Compute Style Traveler’s current ratio, debt ratio, and earnings per share. Round all ratios to two decimal places, and use the following format for your answer:

 

Current Ratio                Debt Ratio                             Earnings per Share

2.  Compute the three ratios after evaluating the effect of each transaction that follows. Consider each transaction separately

  1. Purchased merchandise inventory of \)49,000 on the account. 
  2. Borrowed \(127,000 on a long-term note payable.
  3. Issued 2,000 shares of common stock, receiving cash of \)107,000. 
  4. Received cash on account, $5,000.

Step-by-Step Solution

Verified
Answer

S. no.

Current Ratio

Debt ratio

Earnings per share

1

1.54

.64

$3.40

2a

1.43

.67

$3.40

2b

2.22

.70

$3.40

2c

2.12

.55

$3.09

2d

1.55

.65

$3.40

1Step 1: Meaning of Current Ratio

The current ratio is the ratio that determines the efficiency of a business. The current ratio is one of the most helpful liquidity ratios in the financial analysis since it allows for assessing a company's liquidity situation.

2Step 2: (1) Computing various ratios

Preparing extract of Balance sheet


Company ST

Extract of balance sheet

Assets

Amount ($)

Liabilities

Amount ($)

Current asset:

 

Current liabilities:

 

Cash

23,000

Accounts payable

99,000

Account receivable

81,000

Accrued liabilities

37,000

Merchandise inventory

185,000

Short term payable

51,000

Total current asset

289,000

Total current liabilities

187,000

 

 

Long term liabilities

224,000

 

 

Total liabilities

411,000

 

 

 

 


Compute the current ratio for Company ST

Currentratio=Current assetCurrent liabilities=$289,000$187,000=1.54


Compute the debt ratio for Company ST

Debt ratio=Total liabilitiesTotal assets=$411,000$635,000=0.64



Compute the earnings per share for Company ST

Earning per share=Net incomePreferred shareWeighted average number of shares outstanding=$68,000$020,000=$3.40 per share
3Step 3: (2) Computing three ratios considering the effect in each transaction

a. Purchased merchandise inventory of $49,000 on the account. 


Compute the current ratio of the or Company ST


Currentratio=Current assetCurrent liabilities=$289,000+$49,000$187,000+$49,000=$338,000$236,000=1.43


Compute the debt ratio for Company ST

Debt ratio=Total liabilitiesTotal assets=$411,000+$49,000$635,000+$49,000=$460,000$684,000=.67


Compute the earning per ratio for Company ST

Earning per share=Net incomePreferred shareWeighted average number of shares outstanding=$68,000$020,000=$3.40 per share



b. Borrowed $127,000 on a long-term note payable


Compute the current ratio of the or Company ST


Currentratio=Current assetCurrent liabilities=$289,000+$127,000$187,000=$416,000$187,000=2.22


Compute the debt ratio for Company ST


Debt ratio=Total liabilitiesTotal assets=$411,000+$127,000$635,000+$127,000=$538,000$762,000=.70


Compute the earning per ratio for Company ST


Earning per share=Net incomePreferred shareWeighted average number of shares outstanding=$68,000$020,000=$3.40 per share


c. Issued 2,000 shares of common stock, receiving cash of $107,000


Compute the current ratio of the or Company ST


Currentratio=Current assetCurrent liabilities=$289,000+$107,000$187,000=2.12



Compute the debt ratio for Company ST

Debt ratio=Total liabilitiesTotal assets=$411,000$635,000+$107,000=.55


Compute the earning per ratio for Company ST

Earning per share=Net incomePreferred shareWeighted average number of shares outstanding=$68,000$020,000+2,000=$3.09 per share


d. Received cash on account, $5,000


Compute the current ratio of the or Company ST


Currentratio=Current assetCurrent liabilities=$289,000$187,000=1.54


Note: Received $5,000 cash on account increases the cash balance and decreases the accounts receivable by $5000. Cash and accounts receivable are current assets, so this transaction's effect is NIL on current assets.


Compute the debt ratio for Company ST

Debt ratio=Total liabilitiesTotal assets=$411,000$635,000=0.65


 

Compute the earning per ratio for Company ST

 

Earning per share=Net incomePreferred shareWeighted average number of shares outstanding=$68,000$020,000=$3.40 per share