Q17E

Question

Selected data for three companies are given below. All inventory amounts are ending balances and all amounts are in millions.


Company A                                          Company B                                                Company C 

Cash \( 6                                               Wages Expense \) 12                            Administrative Expenses $ 4 

Net Sales Revenue 48                        Equipment 32                                      Cash 25 

Finished Goods Inventory 10          Accounts Receivable 8                        Net Sales Revenue 75 

Cost of Goods Sold 23                      Service Revenue 65                               Selling Expenses 8

 Selling Expenses 4                            Cash 34                                                  Merchandise Inventory 12 

 Equipment 67                                   Rent Expense 12                                   Equipment 55 

Work-in-Process Inventory 9                                                                          Accounts Receivable 19 

Accounts Receivable 14                                                                                   Cost of Goods Sold 25

Cost of Goods Manufactured 23 

Administrative Expenses 7 

Raw Materials Inventory 6


Identifying differences between service, merchandising, and manufacturing companies Using the data on the previous page, calculate operating income for each company.

Step-by-Step Solution

Verified
Answer

The net operating income of company A is $14, company B is $41 and company C is $38.

1Step-by-Step Solution Step 1 : Company A

Calculation of Operating Income for Company A

 

Amount ($)

Amount ($)

Net Sales

 

$48

Less Cost of goods sold

 

$23

Gross Profit

 

$25

Selling and administrative expenses

 

 

 

 

 

Selling Expense

$4

 

Administrative Expense

$7

 

Total selling and admin expense

 

$11

 

 

 

Operating Income

 

$14

 

 

 

2Step 2 Company B

Calculation of Operating Income for Company B

 

Amount ($)

Amount ($)

Service Revenue

 

$65

Less Wages

 

$12

Gross Profit

 

$53

Selling and administrative expenses

 

 

Rent Expense

$12

 

Total selling and admin expense

 

$12

 

 

 

Operating Income

 

$41

 

 

 

3Step 3 Company C

Calculation of Operating Income for Company C

 

Amount ($)

Amount ($)

Net Sales

 

$75

Less Cost of goods sold

 

$25

Gross Profit

 

$50

Selling and administrative expenses

 

 

 

 

 

Selling Expense

$8

 

Administrative Expense

$4

 

Total selling and admin expense

 

$12

 

 

 

Operating Income

 

$38