Q12BE.

Question

Keyser Beverage Company reported the following items in the most recent year. 

Net income $40,000 

Dividends paid 5,000 

Increase in accounts receivable 10,000 

Increase in accounts payable 7,000 

Purchase of equipment (capital expenditure) 8,000 

Depreciation expense 4,000 

Issue of notes payable 20,000 

Compute net cash provided by operating activities, the net change in cash during the year, and free cash flow.

Step-by-Step Solution

Verified
Answer

The Free Cash flow of the business entity is $28,000.

1Definition of Notes Payable

The liability account reflects the amount borrowed by the business entity through a written promise to repay in a future period along with accrued interest.

2Cashflow from the operation and net changes in the cash

Particular

Amount $

Net income

$40,000

Add or less: adjustments to net income

 

Depreciation expenses

4,000

Increase in accounts receivables

(10,000)

Increase in account payable

7,000

Cash flow from operating activities

$41,000

 

 

Investing activities:

 

Purchase of equipment

(8,000)

 

 

Financing activities:

 

Issue of notes payable

20,000

Dividend paid

(5,000)

Net increase in cash during the year

$48,000

3Free Cashflow

Particular 

Amount $

Cash flow from operating activities

$41,000

Less: Capital expenditure

(8,000)

Less: Dividend paid

(5,000)

Free Cash Flow

$28,000