4E

Question

The financial records of LeRoi Jones Inc. were destroyed by fire at the end of 2017. Fortunately, the controller had kept certain statistical data related to the income statement as follows.XXX 

  1. The beginning merchandise inventory was \(92,000 and decreased 20% during the current year.
  2.  Sales discounts amount to \)17,000.
  3.  20,000 shares of common stock were outstanding for the entire year.
  4.  Interest expense was \(20,000.
  5.  The income tax rate is 30%.
  6.  The cost of goods sold amounts to \)500,000.
  7.  Administrative expenses are 20% of the cost of goods sold but only 8% of gross sales.
  8.  Four-fifths of the operating expenses relate to sales activities.

Instructions

From the foregoing information prepare an income statement for the year 2017 in single-step form.

Step-by-Step Solution

Verified
Answer

The Net income of LeRoi Jones Inc. is $149,100.

1Meaning of Financial Statements

Financial Statements refer to the recording of all the business transactions. Balance sheet, Statement of Stockholder's equity, Income statement, and Cash flow statement are the primary financial statements.

2Preparation of Single-Step Income Statement
                                                    LeRoi Jones Inc.
 Income Statement 
        For the Year Ended December 31, 2017

Particulars 

Amount ($)

Amount($)

Sales

$1,250,000

 

Less: Sales Discount

$17,000

 

Net Sales

 

$1,233,000

Less: Expenses

 

 

Cost of Goods Sold

$500,000

 

Administrative Expenses

$100,000

 

Selling Expenses

$400,000

 

Interest Expenses

$20,000

 

Total Expenses

 

$1,020,000

Income before Taxes

 

$213,000

Income Taxes @30%

 

$63,900

Net Income

 

$149,100

Earnings per Share

 

$7.46