36PGB_2

Question

Question: Antique Carpets’s books show the following data. In early 2020, auditors found that the ending merchandise inventory for 2017 was understated by \(8,000 and that theending merchandise inventory for 2019 was overstated by \)9,000. The ending merchandiseinventory at December 31, 2018, was correct.

 

2019

2018

2017

Net Sales Revenue

\(     212,000

\)    161,000

\(   170,000

Cost of Goods Sold:

 

 

 

         Beginning Merchandise Inventory

\)22,000

\(28,000

\)41,000

         Net cost of purchase

131,000

100,000

 86,000

         Cost of goods available for sale

153,000

128,000

127,000

         Less: Ending Merchandise Inventory

 34,000 

  22,000

 28,000

         Cost of goods sold

119,000

106,000 

99,000

Gross Profit

         93,000

         55,000

       71,000

Operating Expenses

   63,000

   28,000

   39,000

Net Income

\( 30,000

\) 27,000

$ 32,000

Requirements

2. State whether each year’s net income—before your corrections—is understated oroverstated, and indicate the amount of the understatement or overstatement.

Step-by-Step Solution

Verified
Answer

Net income for 2017, 2018, and 2019 has been understated, overstated, and understated respectively. The amount for the change has been $8,000, $8,000, and $9,000 respectively

1Step-by-Step-Solution Step1: Comparative income statement before and after correction

 

2019

2018

2017

 

Before correction

After Correction

Before correction

After Correction

Before correction

After Correction

Net Sales Revenue

$212,000

$212,000

$161,000

$161,000

$170,000

$170,000

Cost of Goods Sold:

 

 

 

 

 

 

Beginning Merchandise Inventory

$22,000

$22,000

$28,000

$36,000

$41,000

$41,000

Net cost of purchase

 131,000

131,000

100,000

  100,000

 86,000

 86,000

Cost of goods available for sale

 153,000

153,000

128,000

136,000

127,000

127,000

Less: Ending Merchandise Inventory

 34,000

 25,000 

 22,000

  22,000

 28,000

 36,000

Cost of goods sold

119,000

128,000

    106,000

114,000 

99,000

91,000

Gross Profit

      93,000

       84,000

      55,000

       47,000

      71,000

       79,000

Operating Expenses

63,000

 63,000

28,000

 28,000

39,000

39,000

Net Income

$    30,000

$     21,000

$    27,000

$     19,000

$    32,000

$ 40,000

2Step 2: Ney income before and after correction

Net income in 2017

In 2017 net income before the correction was $32,000 and after the correction, it was $40,000. So the net income in 2017 has been understated by $8,000.

 

Net income in 2018

In 2018 net income before the correction was $27,000 and after the correction, it was $19,000. So the net income in 2018 has been overstated by $8,000.

 

Net income in 2019

In 2019 net income before the correction was $30,000 and after the correction, it was $21,000. So the net income in 2019 has been understated by $9,000.