30E_1

Question

Question :The worksheet of Macey’s Landscaping Services follows but is incomplete.Requirements 1. Calculate and enter the adjusted account balances in the Adjusted Trial Balance columns. 2. Describe each adjusting entry. For example, a. Prepaid rent expires, $1,150.

Step-by-Step Solution

Verified
Answer

Worksheet is as follows:

MACEY'S LANDSCAPING SERVICES

Worksheet

December 31, 2018

 

 

 

 

Account Names

Unadjusted Trial Balance

Adjustments

Adjusted Trial Balance

Debit

Credit

 

Debit

 

Credit

Debit

Credit

Cash

$27,400

 

 

 

 

 

$27,400

 

Accounts Receivable

6,700

 

(h)

$3,500

 

 

10,200

 

Office Supplies

500

 

 

 

(b)

$350

150

 

Prepaid Rent

2,300

 

 

 

(a)

1,150

1,150

 

Equipment

50,000

 

 

 

 

 

50,000

 

Accumulated Depreciation—Equipment

 

 

 

 

(c)

$1,300

 

1,300

Trucks

114,000

 

 

 

 

 

114,000

 

Accumulated Depreciation—Trucks

 

 

 

 

(d)

1,900

 

1,900

Accounts Payable

 

$3,800

 

 

 

 

 

3,800

Utilities Payable

 

300

 

 

 

 

 

300

Salaries Payable

 

 

 

 

(f)

7,200

 

7,200

Interest Payable

 

 

 

 

(g)

300

 

300

Unearned Revenue

 

4,500

(e)

3,200

 

 

 

1,300

Notes Payable

 

25,000

 

 

 

 

 

25,000

Common Stock

 

141,900

 

 

 

 

 

141,900

Dividends

21,000

 

 

 

 

 

21,000

 

Service Revenue

 

84,000

 

 

(e,h)

6,700

 

90,700

Rent Expense

9,200

 

(a)

1,150

 

 

10,350

 

Salaries Expense

23,800

 

(f)

7,200

 

 

31,000

 

Supplies Expense

 

 

(b)

350

 

 

350

 

Utilities Expense

4,600

 

 

 

 

 

4,600

 

Depreciation Expense—Equipment

 

 

(c)

1,300

 

 

1,300

 

Depreciation Expense—Trucks

 

 

(d)

1,900

 

 

1,900

 

Interest Expense

 

 

(g)

300

 

 

300

 

Total

$259,500

$259,500

 

$18,900

 

$18,900

$273,700

$273,700

1Step-by-Step-Solution Step1: Explanation on Worksheet

Worksheet is document which is prepared internally that represents the summary of data, which is used in preparation of financial statements.

2Step2: Explanation on Adjustments

In the adjustment section, total debits and credis equals $273,700.