13SE

Question

Preparing the direct method statement of cash flows Use the data in Short Exercise S14A-12 and your results. Prepare the business’s complete statement of cash flows for the year ended June 30, 2018, using the direct method for operating activities

Step-by-Step Solution

Verified
Answer

Net increase in cash is $6,500 and cash balance as on 30 June, 2018 is $47,500.

1Cash flow from operating activities

Cash flows from operating activities

 

 

Receipts:

 

 

Collection from customers

$188,000

 

Payments:

 

 

To suppliers

($115,000)

 

To employees

($66,000)

 

Net cash provided by operating activities

 

$7,000

2Statement of cash flows- direct method

Amy’s Learning Centre

Statement of cash flows

Year ended 30 June, 2018

Cash flows from operating activities

 

$7,000

 

 

 

Cash flows from investing activities

 

 

Cash purchase of equipment

($39,000)

 

Cash receipt from sale of land

$58,000

 

Net cash used for investing activities

 

$19,000

 

 

 

Cash flows from financing activities

 

 

Cash payment of dividends

($7,500)

 

Cash payment of notes payable

($34,000)

 

Cash receipt from issuance of stock

$22,000

 

Net cash provided by financing activities

 

($19,500)

Net Increase/(Decrease) in cash

 

$6,500

Cash balance, 30 June, 2017

 

$41,000

Cash balance, 30 June, 2018

 

$47,500